| ITEM |
3 BDR Home |
4 BDR Home |
| Building lot |
$17500 |
$17500 |
| Excavating (Includes sewer tap and Water lines) |
$3000 |
$3000 |
| Gravel, Stone and Sand |
$800 |
$800 |
| Foundation and Concrete |
$7200 |
$8900 |
| Rough Framing (Trusses, Panelized Walls, etc.) |
$6000 |
$6400 |
| Floor deck and Misc lumber (nails etc) |
$4200 |
$4500 |
| I-Beam |
$600 |
$625 |
| Exterior Doors |
$350 |
$350 |
| Vinyl Windows |
$1500 |
$1600 |
| Plumbing (labor and material) |
$4400 |
$5250 |
| Heating (labor and material) |
$5000 |
$5400 |
| Electrical (labor and material) |
$4000 |
$4500 |
| Insulation |
$1200 |
$1300 |
| Drywall (labor and material) |
$4600 |
$5000 |
| Roofing |
$1300 |
$1400 |
| Vinyl Siding |
$2200 |
$2400 |
| Gutters |
$325 |
$350 |
| Interior Paint |
$350 |
$400 |
| Kitchen & Bath Cabinetry & Countertops |
$2050 |
$2300 |
Interior Trim Package (doors, casing, base and locksets) plus towel bars, medicine cab, & closet wire |
$1800 |
$2150 |
| Carpet and Pad (includes labor) |
$1950 |
$2100 |
| Vinyl Flooring (includes labor) |
$550 |
$700 |
| Driveway |
$1900 |
$1900 |
| Landscaping Package and fencing |
$2650 |
$2600 |
| Miscellaneous (Rubbish Container, Portable Toilet, etc.) |
$1775 |
$1750 |
| Building Permits, Fees, Services, Insurance (Appraisals, Surverys, Blueprints, Closing Costs, Volunteer Insurance, Builders Risk Insurance, Permits, Sewer and water Fees and Utilities, Etc.) |
$5900 |
$6100 |
| 18% Administrative Overhead |
$15156 |
$16092 |
|
$ |
$ |
|
$ |
$ |
| TOTAL |
98,256.00 |
105,367.00 |